Prepayment Calculator
Compare your original payoff with a lump sum, extra monthly principal, or biweekly payments.
Your loan
Illustrative example rate.
Optional. Leave at 1 if starting fresh.
Prepayment strategies
Added to every monthly payment.
Which payment # does the lump sum land on?
Prepayment summary
These prepayments pay the loan off 5 years, 4 months earlier and save about $113,223 in interest.
Headline outcomes
Side-by-side
Original schedule vs with prepayment
| Year | Payments | Interest | Principal | Extra | Balance | |
|---|---|---|---|---|---|---|
| Year 1 (2026) | $8,564 | $6,816 | $1,148 | $600 | $418,252 | |
| Year 2 (2027) | $34,256 | $26,972 | $4,884 | $2,400 | $410,967 | |
| Year 3 (2028) | $34,256 | $26,484 | $5,372 | $2,400 | $403,195 | |
| Year 4 (2029) | $34,256 | $25,964 | $5,893 | $2,400 | $394,902 | |
| Year 5 (2030) | $34,256 | $25,408 | $6,448 | $2,400 | $386,054 | |
| Year 6 (2031) | $34,256 | $24,816 | $7,041 | $2,400 | $376,613 | |
| Year 7 (2032) | $34,256 | $24,183 | $7,673 | $2,400 | $366,541 | |
| Year 8 (2033) | $34,256 | $23,509 | $8,348 | $2,400 | $355,793 | |
| Year 9 (2034) | $34,256 | $22,789 | $9,067 | $2,400 | $344,326 | |
| Year 10 (2035) | $34,256 | $22,021 | $9,835 | $2,400 | $332,090 | |
| Year 11 (2036) | $34,256 | $21,202 | $10,655 | $2,400 | $319,036 | |
| Year 12 (2037) | $34,256 | $20,327 | $11,529 | $2,400 | $305,107 | |
| Year 13 (2038) | $34,256 | $19,394 | $12,462 | $2,400 | $290,245 | |
| Year 14 (2039) | $34,256 | $18,399 | $13,457 | $2,400 | $274,388 | |
| Year 15 (2040) | $34,256 | $17,337 | $14,519 | $2,400 | $257,468 | |
| Year 16 (2041) | $34,256 | $16,204 | $15,652 | $2,400 | $239,416 | |
| Year 17 (2042) | $34,256 | $14,995 | $16,861 | $2,400 | $220,155 | |
| Year 18 (2043) | $34,256 | $13,705 | $18,151 | $2,400 | $199,604 | |
| Year 19 (2044) | $34,256 | $12,329 | $19,528 | $2,400 | $177,676 | |
| Year 20 (2045) | $34,256 | $10,860 | $20,996 | $2,400 | $154,280 | |
| Year 21 (2046) | $34,256 | $9,293 | $22,563 | $2,400 | $129,317 | |
| Year 22 (2047) | $34,256 | $7,621 | $24,235 | $2,400 | $102,682 | |
| Year 23 (2048) | $34,256 | $5,838 | $26,019 | $2,400 | $74,263 | |
| Year 24 (2049) | $34,256 | $3,934 | $27,922 | $2,400 | $43,941 | |
| Year 25 (2050) | $34,256 | $1,904 | $29,953 | $2,400 | $11,589 | |
| Year 26 (2051) | $11,751 | $162 | $10,789 | $800 | $0 |
Want to stress-test a prepayment plan?
Keep a free mortgage guide with practical checklists and fillable worksheets. No email or signup required.
Download free guide (PDF)More advanced & tools calculators
Amortization Calculator
See exactly how each payment splits between principal and interest, with a full month-by-month schedule.
Use amortization calculator15 vs 30 Year Comparison
Compare a 15-year and a 30-year mortgage side by side. See the monthly difference and lifetime interest.
Use 15 vs 30 year comparison calculatorPoints & Rate Buydown Calculator
Model discount points or a temporary 2-1 / 3-2-1 buydown. Break-even, monthly savings, and total subsidy.
Use points & rate buydown calculatorPMI Drop-Off Calculator
See exactly when your PMI will fall off at the 80% and 78% LTV thresholds, and how extra payments speed it up.
Use pmi drop-off calculatorFrequently asked questions
How does a biweekly mortgage actually work?
Is a lump sum or a recurring extra payment better?
Will my lender let me make extra principal payments?
Should I prepay the mortgage or invest the money?
Related glossary terms
Was this helpful?
Was this helpful?
Want the story behind the numbers?
More advanced & tools calculators
Amortization Calculator
See exactly how each payment splits between principal and interest, with a full month-by-month schedule.
Use amortization calculator15 vs 30 Year Comparison
Compare a 15-year and a 30-year mortgage side by side. See the monthly difference and lifetime interest.
Use 15 vs 30 year comparison calculatorPoints & Rate Buydown Calculator
Model discount points or a temporary 2-1 / 3-2-1 buydown. Break-even, monthly savings, and total subsidy.
Use points & rate buydown calculatorPMI Drop-Off Calculator
See exactly when your PMI will fall off at the 80% and 78% LTV thresholds, and how extra payments speed it up.
Use pmi drop-off calculator